WEOOOSOOOF P44sc0boiaog pi

BUDGET 1980 FRASER VALLFY REGIONAL LIBRARY - Page Eight

GENERAL REVENUE FUND SUMMARY OF EXPENDITURES BY DEPARTMENT

SALARIES & LIBRARY = GBKBRAL LEASE CAPITAL FEE) BENEFITS HAPERTALS © -SXPRNSES OBLIGATION. «= FUKD.«sbSRRTRS TOTAL

TT rtm A eesemecneseecememeseeaay l varmeas maw ennn anne nna nnn aan sue sn nena ee nnenoenananerscunecuceuecuaueresescvegareyecenenenece!

ADOTELSERAELOV

EXECUTIVE SERFICES PIVARCIAL SERVICES PAYROLL ADHIDISTRITIOR

3.00 2.69 64.470 10,406 5,000 y 667,056 §

TESTS RC CON we me E AEDES EHTS TERY ORET UN Omen nna eenn newman en escauennenseana!

1 115,579 15,150 5.100 197,029!

ween we

t i 5.60 | 1,067,308 118,150 10,704 1,199,855 |

weewaowves' savecy PVE ROR RAT CO Mma RRO H ARH OHORSRERHNDUESOMRDBUUEEWMUHETeOOHHUTECAaeneae !

Total - Adnisistration

PUBLIC SERPICIS

' | ADSTEISTRATIVE SERVICES 1 19,41 74,085 REGIONAL SERVICES i: 268,950 84,075 CENTRAL ARRA SAST ARTA BAST CENTRAL ARTA FORTH FRASER ARTE

SOUTH ESP AREA

i { t t ‘ { ' t | t t t 4 | t ’ f ! ! ! ( | t i ' I 4‘

785,958 6,350

439,084 6,150

$11,059 8,130

654.634 6,397 663,03 620,835 9,130 829,98

seeatae ! hee EE LLL TTL TTT LITLE TTT LCL TTT Te

Total - Public serrices 119.00 | 3,489,925 Q = $98,957 g $,000 3,683,882 |

ae2o0enen FORE O Ce RMON EMM w em HETERO UE SOR HOES DEER OEEH OHEUEEOUOND FPN COTES SEH ENewEEwAne ee

SUPPORT SERVICES STSEOMS & FICHIICAL KAVACER 4 CATALOGUING

|

6.6 182,429 $0,000 COLLECTIONS 3.9

(.2

4.0

145,263 18,000 1,276,80

0 6 ¢ t] 108.814 257,900 «194,686 25,000

COBPUTER SERVICES DISTRIBUTION HQ. BUILOLEG SUPPLIES & MATETENANCE 1.00

were en

; 13,280 2,728

00

36,300 $3,000 10,066

27,373 114,400

TT Cw SHEARER OES HR EV ETE UY Dem emee w Se SA ARASH HA AKCABEHSESEH ETT ASHE HOSS EaH

we TC EOE SOTO EME TENTION EN ORE OE MEE EHMOUE TOTEM EEEE EEO NEUHWHOSHEDOUESOROEEe

' 72,817 44,450 ' I |

{ Total - Support services | 21.80} 615,982 1,116,540 $05,475 194,698 39,000 $0,000 2,821,862 f

Yetd2,982 118,540 820,882 194,698 95,000 7,379,800

Sem ewe wmw uw esd ee ee eee ee eneniascuemuueni fetta cane OER EF dO OTe SAO MOR TEE neceseaaenwnce,

12

OTL